| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 722 € | - | - | - | - | - | - | 21 196 € | 526 € | 0 € | 743 € | 1601 € | 1165 € | 0 € | 0 € | 0 € | - | 113 € | - | - | 106 € | 0 € | 106 € | - | 0 € | 106 € |
| 2024 | 12 456 € | - | - | - | - | - | - | 10 872 € | 1584 € | 0 € | 786 € | 0 € | 678 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 116 € | 0 € | 116 € | - | 0 € | 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3205 € | 0 € | 359 € | 139 € | 3703 € | 0 € | 0 € | 684 € | 684 € | 4387 € | - | 26 029 € | 0 € | 0 € | -21 642 € | 4387 € | 4387 € |
| 2024 | 1705 € | 0 € | 1885 € | 139 € | 3729 € | 0 € | 0 € | 782 € | 782 € | 4511 € | - | 26 259 € | 0 € | 0 € | -21 748 € | 4511 € | 4511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4170 € | 56.2% | 1050 € | 1720 € | 2-33% |
| 2023 | 2670 € | 13.1% | 690 € | 1050 € | 3+50% |
| 2022 | 2360 € | - | 700 € | 1130 € | 2 |