| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 78 143 € | - | - | - | - | - | - | 23 077 € | 55 066 € | 264 € | 21 782 € | 10 223 € | 28 577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 666 € | 0 € | 14 666 € | - | 0 € | 14 666 € |
| 2020 | 46 424 € | - | - | - | - | - | - | 19 981 € | 26 443 € | 73 € | 17 106 € | 18 277 € | 20 010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7531 € | 0 € | 7531 € | - | 0 € | 7531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7210 € | 0 € | 3078 € | 39 522 € | 49 810 € | 0 € | 0 € | 929 € | 929 € | 50 739 € | - | 24 847 € | 0 € | 0 € | 25 892 € | 50 739 € | 50 739 € |
| 2020 | 0 € | 0 € | 3079 € | 42 840 € | 45 919 € | 0 € | 0 € | 1548 € | 1548 € | 47 467 € | - | 27 791 € | 8450 € | 0 € | 11 226 € | 47 467 € | 47 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5580 € | 31.1% | 570 € | 2240 € | 30% |
| 2023 | 8100 € | 38.2% | 1030 € | 4340 € | 3-25% |
| 2022 | 13 100 € | - | 1480 € | 8600 € | 4 |