| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 241 € | -110 110 € | 0 € | 0 € | 0 € | 62 584 € | 1067 € | - | - | - | - | - | 6157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4677 € | 0 € | -4677 € | - | 0 € | -4677 € |
| 2023 | 176 153 € | -110 704 € | 0 € | 0 € | 0 € | 61 007 € | 2064 € | - | - | - | - | - | 5531 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3153 € | 0 € | -3153 € | - | 0 € | -3153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 719 € | 0 € | 312 € | 367 € | 1398 € | 0 € | 0 € | 2384 € | 2384 € | 3782 € | - | 15 845 € | 89 438 € | 0 € | -101 501 € | 3782 € | 3782 € |
| 2023 | 1275 € | 0 € | 221 € | 367 € | 1863 € | 0 € | 0 € | 747 € | 747 € | 2610 € | - | 15 496 € | 83 938 € | 0 € | -96 824 € | 2610 € | 2610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 600 € | 2.3% | 4560 € | 17 290 € | 50% |
| 2023 | 34 790 € | 6.9% | 4130 € | 16 810 € | 5-17% |
| 2022 | 37 380 € | - | 4020 € | 17 910 € | 6 |