| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 004 € | - | - | - | - | - | - | 12 287 € | -1283 € | 0 € | 1571 € | 0 € | 185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3039 € | 0 € | -3039 € | - | 0 € | -3039 € |
| 2024 | 16 481 € | - | - | - | - | - | - | 17 059 € | -578 € | 0 € | 1957 € | 0 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2675 € | 0 € | -2675 € | - | 0 € | -2675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2736 € | 0 € | 351 € | 0 € | 3087 € | 0 € | 0 € | 0 € | 0 € | 3087 € | - | 1319 € | 0 € | 0 € | 1768 € | 3087 € | 3087 € |
| 2024 | 6683 € | 0 € | 304 € | 0 € | 6987 € | 0 € | 0 € | 0 € | 0 € | 6987 € | - | 2179 € | 0 € | 0 € | 4808 € | 6987 € | 6987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 91.7% | 600 € | 150 € | 10% |
| 2023 | 9090 € | 59.5% | 1390 € | 1070 € | 10% |
| 2022 | 5700 € | - | 1110 € | 1650 € | 1 |