| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 118 € | - | - | - | - | - | - | 275 706 € | -35 588 € | 0 € | 34 623 € | 107 105 € | 1148 € | 0 € | 0 € | 0 € | - | 30 558 € | - | - | 5188 € | 0 € | 5188 € | - | 0 € | 5188 € |
| 2023 | 189 884 € | - | - | - | - | - | - | 233 853 € | -43 969 € | 0 € | 30 563 € | 96 246 € | 1901 € | 0 € | 0 € | 0 € | - | 6335 € | - | - | 13 478 € | 0 € | 13 478 € | - | 0 € | 13 478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6071 € | 0 € | 130 997 € | 821 400 € | 958 468 € | 30 188 € | 0 € | 81 888 € | 112 076 € | 1 070 544 € | - | 238 438 € | 71 199 € | 0 € | 760 907 € | 1 070 544 € | 1 070 544 € |
| 2023 | 12 119 € | 0 € | 131 228 € | 726 418 € | 869 765 € | 30 188 € | 0 € | 143 278 € | 173 466 € | 1 043 231 € | - | 287 512 € | 0 € | 0 € | 755 719 € | 1 043 231 € | 1 043 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 160 € | 77.0% | 3130 € | 11 230 € | 80% |
| 2023 | -48 490 € | 34.9% | 3720 € | 13 960 € | 80% |
| 2022 | -74 530 € | - | 5150 € | 15 390 € | 8 |