| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 5884 € | 0 € | 2447 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3437 € | 2668 € | 769 € | - | 0 € | 769 € |
| 2023 | 0 € | 0 € | 0 € | 6325 € | 0 € | 4161 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2164 € | 2143 € | 21 € | - | 0 € | 21 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 769 € | 0 € | 5115 € | 0 € | 5884 € | 0 € | 10 € | 0 € | 10 € | 5894 € | - | 5115 € | 0 € | 0 € | 779 € | 5894 € | 5894 € |
| 2023 | 69 € | 0 € | 6256 € | 0 € | 6325 € | 0 € | 10 € | 0 € | 10 € | 6335 € | - | 6304 € | 0 € | 0 € | 31 € | 6335 € | 6335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 21.4% | 0 € | 2620 € | 10% |
| 2023 | 2200 € | 20.3% | 0 € | 2190 € | 10% |
| 2022 | 2760 € | - | 270 € | 1480 € | 1 |