| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 722 € | - | - | - | - | - | - | 41 770 € | -4048 € | 1394 € | 1901 € | 5000 € | 0 € | 0 € | 0 € | 0 € | - | 1328 € | - | - | -3671 € | 7 € | -3678 € | - | 0 € | -3678 € |
| 2023 | 3005 € | - | - | - | - | - | - | 11 954 € | -8949 € | 523 € | 3235 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 707 € | 108 € | -12 815 € | - | 0 € | -12 815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 466 € | 0 € | 5652 € | 10 866 € | 16 984 € | 0 € | 0 € | 11 381 € | 11 381 € | 28 365 € | - | 22 975 € | 0 € | 0 € | 5390 € | 28 365 € | 28 365 € |
| 2023 | 3526 € | 0 € | 5068 € | 10 866 € | 19 460 € | 0 € | 0 € | 9328 € | 9328 € | 28 788 € | - | 19 720 € | 0 € | 0 € | 9068 € | 28 788 € | 28 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3060 € | 266.3% | 700 € | 3330 € | 10% |
| 2023 | -1840 € | 13.2% | 0 € | 0 € | 10% |
| 2022 | -2120 € | - | 70 € | 220 € | 1 |