| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 535 € | - | - | - | - | - | - | 30 124 € | 7411 € | 0 € | 12 821 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5410 € | 0 € | -5410 € | - | 0 € | -5410 € |
| 2023 | 58 605 € | - | - | - | - | - | - | 41 816 € | 16 789 € | 0 € | 18 435 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1646 € | 0 € | -1646 € | - | 0 € | -2396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1580 € | 0 € | 0 € | 5752 € | 7332 € | 0 € | 0 € | 12 671 € | 12 671 € | 20 003 € | - | 3606 € | 0 € | 0 € | 16 397 € | 20 003 € | 20 003 € |
| 2023 | 4983 € | 0 € | 65 € | 5094 € | 10 142 € | 0 € | 0 € | 16 152 € | 16 152 € | 26 294 € | - | 4487 € | 0 € | 0 € | 21 807 € | 26 294 € | 26 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5740 € | 32.8% | 1890 € | 3090 € | 40% |
| 2023 | 8540 € | 25.6% | 2940 € | 4590 € | 40% |
| 2022 | 6800 € | - | 2590 € | 4190 € | 4 |