| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 162 552 € | - | - | - | - | - | - | 213 331 € | -50 779 € | 9184 € | 7703 € | 2767 € | 1009 € | 0 € | 0 € | 0 € | - | 756 € | - | - | -66 664 € | 0 € | -66 664 € | - | 0 € | -66 664 € |
| 2022 | 146 621 € | - | - | - | - | - | - | 115 313 € | 31 308 € | 19 860 € | 10 005 € | 45 € | 273 € | 0 € | 0 € | 0 € | - | 1099 € | - | - | 116 € | 0 € | 116 € | - | 0 € | 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1885 € | 0 € | 4984 € | 7564 € | 14 433 € | 0 € | 0 € | 41 € | 41 € | 14 474 € | - | 69 313 € | 0 € | 0 € | -54 839 € | 14 474 € | 14 474 € |
| 2022 | 1322 € | 0 € | 5830 € | 55 272 € | 62 424 € | 0 € | 0 € | 11 290 € | 11 290 € | 73 714 € | - | 31 155 € | 30 734 € | 0 € | 11 825 € | 73 714 € | 73 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3890 € | 90.4% | 940 € | 3150 € | 3-63% |
| 2023 | 40 320 € | 2.4% | 4600 € | 19 460 € | 8-20% |
| 2022 | 39 390 € | - | 4490 € | 19 920 € | 10 |