| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 623 € | - | - | - | - | - | - | 16 957 € | 18 666 € | 0 € | 4465 € | 0 € | 9803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4398 € | 0 € | 4398 € | - | 0 € | 4398 € |
| 2023 | 39 682 € | - | - | - | - | - | - | 25 204 € | 14 478 € | 0 € | 4724 € | 0 € | 1859 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7895 € | 0 € | 7895 € | - | 0 € | 7895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 296 € | 0 € | 1370 € | 0 € | 1666 € | 0 € | 0 € | 917 € | 917 € | 2583 € | - | 7738 € | 0 € | 0 € | -5155 € | 2583 € | 2583 € |
| 2023 | 892 € | 0 € | 45 € | 0 € | 937 € | 0 € | 0 € | 1832 € | 1832 € | 2769 € | - | 12 322 € | 0 € | 0 € | -9553 € | 2769 € | 2769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6070 € | 28.1% | 1450 € | 4610 € | 10% |
| 2023 | 8440 € | 82.3% | 2390 € | 6050 € | 1-50% |
| 2022 | 4630 € | - | 1120 € | 3500 € | 2 |