| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 276 € | - | - | - | - | - | - | 29 770 € | -2494 € | 0 € | 450 € | 726 € | 627 € | 0 € | 0 € | 0 € | - | 2466 € | - | - | -5311 € | 0 € | -5311 € | - | 0 € | -5311 € |
| 2024 | 28 711 € | - | - | - | - | - | - | 46 119 € | -17 408 € | 0 € | 734 € | 17 900 € | 440 € | 0 € | 0 € | 45 € | - | 2174 € | - | - | -2811 € | 0 € | -2811 € | - | 0 € | -2811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4288 € | 0 € | 8895 € | 169 430 € | 182 613 € | 0 € | 216 € | 0 € | 216 € | 182 829 € | - | 53 038 € | 89 583 € | 0 € | 40 208 € | 182 829 € | 182 829 € |
| 2024 | 2877 € | 0 € | 19 032 € | 180 810 € | 202 719 € | 0 € | 0 € | 0 € | 0 € | 202 719 € | - | 66 169 € | 91 031 € | 0 € | 45 519 € | 202 719 € | 202 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4560 € | 25.4% | 1740 € | 2820 € | 1-50% |
| 2023 | 6110 € | 16.2% | 2290 € | 3810 € | 2+100% |
| 2022 | 5260 € | - | 1250 € | 2050 € | 1 |