| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 4497 € | -4497 € | 0 € | 175 € | 20 932 € | 1370 € | 0 € | 0 € | 0 € | - | 1820 € | - | - | 13 070 € | 302 € | 12 768 € | - | 0 € | 12 768 € |
| 2023 | 2 335 346 € | - | - | - | - | - | - | 2 287 700 € | 47 646 € | 0 € | 37 996 € | 34 250 € | 25 794 € | 0 € | 0 € | 0 € | - | 3235 € | - | - | 14 871 € | 3576 € | 11 295 € | - | 0 € | 11 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 € | 0 € | 0 € | 0 € | 147 € | 0 € | 0 € | 0 € | 0 € | 147 € | - | 19 803 € | 2704 € | 0 € | -22 360 € | 147 € | 147 € |
| 2023 | 8040 € | 0 € | 17 966 € | 33 € | 26 039 € | 0 € | 42 € | 4422 € | 4464 € | 30 503 € | - | 43 779 € | 21 852 € | 0 € | -35 128 € | 30 503 € | 30 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 104.3% | -20 € | 40 € | - |
| 2023 | -102 350 € | 126.7% | -20 820 € | -28 970 € | 4-43% |
| 2022 | -45 140 € | - | 3790 € | 20 910 € | 7 |