| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 292 136 € | - | - | - | - | - | - | 6 223 687 € | 68 449 € | 0 € | 26 996 € | 6994 € | 0 € | 0 € | 0 € | 0 € | - | 3306 € | - | - | 45 141 € | 0 € | 45 141 € | - | 0 € | 45 141 € |
| 2023 | 5 555 124 € | - | - | - | - | - | - | 5 490 441 € | 64 683 € | 0 € | 43 849 € | 8100 € | 0 € | 0 € | 0 € | 0 € | - | 2882 € | - | - | 26 052 € | 0 € | 26 052 € | - | 0 € | 26 052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 359 € | 0 € | 34 037 € | 662 246 € | 874 642 € | 0 € | 0 € | 279 301 € | 279 301 € | 1 153 943 € | - | 768 648 € | 0 € | 0 € | 385 295 € | 1 153 943 € | 1 153 943 € |
| 2023 | 327 430 € | 0 € | 18 528 € | 618 507 € | 964 465 € | 0 € | 0 € | 44 734 € | 44 734 € | 1 009 199 € | - | 669 045 € | 0 € | 0 € | 340 154 € | 1 009 199 € | 1 009 199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 491 470 € | 16.9% | 70 570 € | 209 970 € | 62+11% |
| 2023 | 420 540 € | 17.0% | 67 770 € | 185 600 € | 56+6% |
| 2022 | 359 330 € | - | 52 120 € | 152 850 € | 53 |