| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5330 € | - | - | - | - | - | - | 0 € | 5330 € | 0 € | 11 233 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5903 € | 0 € | -5903 € | - | 0 € | -5903 € |
| 2024 | 14 150 € | - | - | - | - | - | - | 0 € | 14 150 € | 0 € | 11 745 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2405 € | 0 € | 2405 € | - | 0 € | 2405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 194 € | 0 € | 250 € | 0 € | 444 € | 0 € | 50 € | 0 € | 50 € | 494 € | - | 4766 € | 0 € | 0 € | -4272 € | 494 € | 494 € |
| 2024 | 1222 € | 0 € | 979 € | 0 € | 2201 € | 0 € | 70 € | 0 € | 70 € | 2271 € | - | 640 € | 0 € | 0 € | 1631 € | 2271 € | 2271 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3300 € | 4.8% | 1450 € | 1840 € | 20% |
| 2023 | 3150 € | 8.2% | 1300 € | 1850 € | 20% |
| 2022 | 3430 € | - | 1210 € | 1700 € | 2 |