| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 241 506 € | - | - | - | - | - | - | 271 910 € | -30 404 € | 0 € | 3116 € | 93 030 € | 29 310 € | 0 € | 0 € | 0 € | - | 16 134 € | - | - | 14 066 € | 0 € | 14 066 € | - | 0 € | 14 066 € |
| 2024 | 233 499 € | - | - | - | - | - | - | 223 407 € | 10 092 € | 0 € | 4365 € | 77 798 € | 28 591 € | 0 € | 0 € | 0 € | - | 16 943 € | - | - | 37 991 € | 0 € | 37 991 € | - | 0 € | 37 991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 386 € | 0 € | 11 519 € | 99 547 € | 166 452 € | 4830 € | 0 € | 866 754 € | 871 584 € | 1 038 036 € | - | 88 205 € | 434 968 € | 0 € | 514 863 € | 1 038 036 € | 1 038 036 € |
| 2024 | 57 539 € | 0 € | 9876 € | 124 497 € | 191 912 € | 4830 € | 0 € | 682 924 € | 687 754 € | 879 666 € | - | 66 777 € | 312 092 € | 0 € | 500 797 € | 879 666 € | 879 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 980 € | 10.2% | 7420 € | 11 080 € | 20% |
| 2023 | -45 640 € | 22.1% | 7300 € | 7310 € | 20% |
| 2022 | -37 390 € | - | 2610 € | 3200 € | 2 |