| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 482 € | - | - | - | - | - | - | 69 813 € | -7331 € | 2223 € | 25 302 € | 774 € | 4374 € | 0 € | 0 € | 0 € | - | 2277 € | - | - | -40 733 € | 328 € | -41 061 € | - | 0 € | -41 061 € |
| 2023 | 115 461 € | - | - | - | - | - | - | 86 458 € | 29 003 € | 2861 € | 45 834 € | 16 797 € | 3815 € | 0 € | 0 € | 0 € | - | 250 € | - | - | -6960 € | 0 € | -6960 € | - | 0 € | -6960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 123 € | 0 € | 5200 € | 1477 € | 6800 € | 0 € | 0 € | 0 € | 0 € | 6800 € | - | 76 576 € | 0 € | 0 € | -69 776 € | 6800 € | 6800 € |
| 2023 | 57 € | 0 € | 12 955 € | 499 € | 13 511 € | 0 € | 0 € | 0 € | 0 € | 13 511 € | - | 42 226 € | 0 € | 0 € | -28 715 € | 13 511 € | 13 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 220 € | 67.5% | 4700 € | 8330 € | 7-13% |
| 2023 | 34 560 € | 21.3% | 10 130 € | 22 290 € | 8-11% |
| 2022 | 28 500 € | - | 6780 € | 16 910 € | 9 |