| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 410 € | - | - | - | - | - | - | 177 213 € | -87 803 € | 0 € | 1824 € | 157 414 € | 24 134 € | 0 € | 0 € | 0 € | - | 35 676 € | - | - | 7977 € | 0 € | 7977 € | - | 0 € | 7977 € |
| 2023 | 89 146 € | - | - | - | - | - | - | 127 898 € | -38 752 € | 0 € | 2830 € | 116 172 € | 28 725 € | 0 € | 0 € | 0 € | - | 34 952 € | - | - | 10 913 € | 0 € | 10 913 € | - | 0 € | 10 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 404 € | 0 € | 1831 € | 178 812 € | 218 047 € | 0 € | 0 € | 613 612 € | 613 612 € | 831 659 € | - | 68 953 € | 695 562 € | 0 € | 67 144 € | 831 659 € | 831 659 € |
| 2023 | 18 468 € | 0 € | 933 € | 181 406 € | 200 807 € | 0 € | 0 € | 663 058 € | 663 058 € | 863 865 € | - | 77 671 € | 727 027 € | 0 € | 59 167 € | 863 865 € | 863 865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 510 € | 80.0% | 9050 € | 14 310 € | 30% |
| 2023 | 15 840 € | 131.5% | 9380 € | 14 800 € | 3-25% |
| 2022 | -50 280 € | - | 7820 € | 11 250 € | 4 |