| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 314 172 € | - | - | - | - | - | - | 1 276 206 € | 37 966 € | 35 327 € | 52 596 € | 3748 € | 18 268 € | 0 € | 0 € | 0 € | - | 20 999 € | - | - | -85 476 € | 4111 € | -89 587 € | - | 0 € | -89 587 € |
| 2022 | 819 025 € | - | - | - | - | - | - | 992 219 € | -173 194 € | 29 458 € | 33 990 € | 6534 € | 18 896 € | 0 € | 0 € | 126 € | - | 16 605 € | - | - | -265 483 € | 0 € | -265 483 € | - | 0 € | -265 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 15 217 € | 0 € | 413 795 € | 197 749 € | 626 761 € | 0 € | 0 € | 29 481 € | 29 481 € | 656 242 € | - | 981 879 € | 0 € | 0 € | -325 637 € | 656 242 € | 656 242 € |
| 2022 | 5184 € | 0 € | 20 404 € | 92 211 € | 117 799 € | 0 € | 0 € | 36 051 € | 36 051 € | 153 850 € | - | 388 456 € | 1444 € | 0 € | -236 050 € | 153 850 € | 153 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 060 € | 69.9% | 4560 € | 8120 € | 9-40% |
| 2023 | 156 530 € | 21.4% | 19 670 € | 45 790 € | 15+36% |
| 2022 | 128 920 € | - | 11 640 € | 26 220 € | 11 |