| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 581 € | - | - | - | - | - | - | 80 215 € | 15 366 € | 3052 € | 3913 € | 0 € | 5663 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 2735 € | 0 € | 2735 € | - | 0 € | 2735 € |
| 2023 | 94 219 € | - | - | - | - | - | - | 79 014 € | 15 205 € | 2347 € | 3919 € | 0 € | 7022 € | 0 € | 0 € | 0 € | - | 73 € | - | - | 1844 € | 1800 € | 44 € | - | 0 € | 44 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 953 € | 0 € | 75 € | 168 € | 11 196 € | 0 € | 0 € | 346 € | 346 € | 11 542 € | - | 5947 € | 0 € | 0 € | 5595 € | 11 542 € | 11 542 € |
| 2023 | 5074 € | 0 € | 267 € | 339 € | 5680 € | 0 € | 0 € | 241 € | 241 € | 5921 € | - | 3061 € | 0 € | 0 € | 2860 € | 5921 € | 5921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 450 € | 6.7% | 10 150 € | 16 260 € | 20% |
| 2023 | 39 800 € | 2.3% | 9090 € | 14 480 € | 20% |
| 2022 | 38 910 € | - | 8750 € | 13 940 € | 2 |