| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 450 € | - | - | - | - | - | - | 11 286 € | 6164 € | 20 € | 247 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5897 € | 0 € | 5897 € | - | 0 € | 5897 € |
| 2023 | 15 703 € | - | - | - | - | - | - | 16 607 € | -904 € | 39 € | 247 € | 0 € | 0 € | 0 € | 0 € | 5600 € | - | 0 € | - | - | 4410 € | 0 € | 4410 € | - | 0 € | 4410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3763 € | 0 € | 529 € | 900 € | 5192 € | 0 € | 0 € | 15 711 € | 15 711 € | 20 903 € | - | 0 € | 20 000 € | 146 € | 757 € | 20 903 € | 20 757 € |
| 2023 | 17 739 € | 0 € | 683 € | 900 € | 19 322 € | 0 € | 0 € | 16 111 € | 16 111 € | 35 433 € | - | 20 € | 40 000 € | 554 € | -5141 € | 35 433 € | 34 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1590 € | 52.9% | 620 € | 970 € | - |
| 2023 | 1040 € | 25.2% | 400 € | 630 € | - |
| 2022 | 1390 € | - | 530 € | 860 € | - |