| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5145 € | - | - | - | - | - | - | 3657 € | 1488 € | 0 € | 1324 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 163 € | 50 € | 113 € | - | 0 € | 113 € |
| 2023 | 6793 € | - | - | - | - | - | - | 3898 € | 2895 € | 0 € | 1903 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 962 € | 50 € | 912 € | - | 0 € | 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4109 € | 0 € | 1449 € | 0 € | 5558 € | 0 € | 0 € | 523 € | 523 € | 6081 € | - | 1023 € | 0 € | 0 € | 5058 € | 6081 € | 6081 € |
| 2023 | 2263 € | 0 € | 3186 € | 0 € | 5449 € | 0 € | 0 € | 892 € | 892 € | 6341 € | - | 1196 € | 0 € | 0 € | 5145 € | 6341 € | 6341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 253.1% | 0 € | 0 € | 10% |
| 2023 | -320 € | 37.3% | 40 € | 70 € | 10% |
| 2022 | -510 € | - | 90 € | 300 € | 1 |