| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 506 645 € | - | - | - | - | - | - | 390 022 € | 116 623 € | 11 004 € | 6648 € | 2421 € | 3549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 843 € | 2450 € | 95 393 € | - | 0 € | 95 393 € |
| 2023 | 429 734 € | - | - | - | - | - | - | 363 188 € | 66 546 € | 9387 € | 6023 € | 7297 € | 18 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 320 € | 11 200 € | 29 120 € | - | 0 € | 29 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 775 € | 0 € | 927 € | 61 200 € | 191 902 € | 0 € | 11 € | 127 573 € | 127 584 € | 319 486 € | - | 50 707 € | 0 € | 0 € | 268 779 € | 319 486 € | 319 486 € |
| 2023 | 65 819 € | 0 € | 799 € | 56 737 € | 123 355 € | 0 € | 11 € | 109 881 € | 109 892 € | 233 247 € | - | 50 062 € | 0 € | 0 € | 183 185 € | 233 247 € | 233 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 740 € | 6.8% | 21 330 € | 54 580 € | 16-6% |
| 2023 | 139 260 € | 34.5% | 18 100 € | 50 510 € | 170% |
| 2022 | 103 560 € | - | 17 880 € | 47 230 € | 17 |