| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 183 848 € | - | - | - | - | - | - | 146 940 € | 36 908 € | 24 100 € | 518 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 290 € | 0 € | 12 290 € | - | 0 € | 12 290 € |
| 2022 | 197 145 € | - | - | - | - | - | - | 164 933 € | 32 212 € | 11 965 € | 495 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 752 € | 0 € | 19 752 € | - | 0 € | 19 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 622 € | 0 € | 203 € | 1485 € | 2310 € | 0 € | 0 € | 197 € | 197 € | 2507 € | - | 6556 € | 38 413 € | 0 € | -42 462 € | 2507 € | 2507 € |
| 2022 | 964 € | 0 € | 200 € | 1667 € | 2831 € | 0 € | 0 € | 645 € | 645 € | 3476 € | - | 6203 € | 52 025 € | 0 € | -54 752 € | 3476 € | 3476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 16 500 € | 17.3% | 1480 € | 6560 € | 3-25% |
| 2022 | 14 070 € | - | 1480 € | 7180 € | 4 |