| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 768 109 € | - | - | - | - | - | - | 799 558 € | -31 449 € | 33 358 € | 9684 € | 70 469 € | 3808 € | 0 € | 0 € | 106 € | - | 5524 € | - | - | -13 248 € | 0 € | -13 248 € | - | 0 € | -13 248 € |
| 2024 | 617 916 € | - | - | - | - | - | - | 613 613 € | 4303 € | 23 451 € | 7949 € | 36 576 € | 2998 € | 0 € | 0 € | 0 € | - | 2095 € | - | - | 4386 € | 0 € | 4386 € | - | 0 € | 4386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 673 € | 0 € | 91 075 € | 16 067 € | 125 815 € | 0 € | 0 € | 255 124 € | 255 124 € | 380 939 € | - | 72 117 € | 195 339 € | 0 € | 113 483 € | 380 939 € | 380 939 € |
| 2024 | 8409 € | 0 € | 84 713 € | 13 428 € | 106 550 € | 0 € | 0 € | 191 990 € | 191 990 € | 298 540 € | - | 66 392 € | 105 415 € | 0 € | 126 733 € | 298 540 € | 298 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 250 € | 12.0% | 22 780 € | 39 700 € | 8-11% |
| 2023 | 92 280 € | 8.4% | 25 820 € | 42 760 € | 9+13% |
| 2022 | 85 140 € | - | 14 080 € | 31 200 € | 8 |