| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 278 055 € | - | - | - | - | - | - | 227 769 € | 50 286 € | 44 859 € | 7072 € | 728 € | 3255 € | 0 € | 0 € | 0 € | - | 2820 € | - | - | -6992 € | 15 € | -7007 € | - | 0 € | -7007 € |
| 2023 | 292 536 € | - | - | - | - | - | - | 246 112 € | 46 424 € | 45 249 € | 12 987 € | 4838 € | 10 590 € | 0 € | 0 € | 0 € | - | 4063 € | - | - | -21 627 € | 145 € | -21 772 € | - | 0 € | -21 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 956 € | 0 € | 23 069 € | 8883 € | 32 908 € | 0 € | 0 € | 44 305 € | 44 305 € | 77 213 € | - | 39 667 € | 15 305 € | 0 € | 22 241 € | 77 213 € | 77 213 € |
| 2023 | 56 € | 0 € | 35 785 € | 5738 € | 41 579 € | 0 € | 0 € | 62 649 € | 62 649 € | 104 228 € | - | 51 840 € | 23 140 € | 0 € | 29 248 € | 104 228 € | 104 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 490 € | 89.4% | 8820 € | 20 970 € | 40% |
| 2023 | 34 580 € | 6.3% | 6220 € | 15 510 € | 4+33% |
| 2022 | 36 900 € | - | 2570 € | 10 610 € | 3 |