| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 425 214 € | - | - | - | - | - | - | 1 264 860 € | 160 354 € | 0 € | 137 609 € | 360 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 062 € | 11 € | 23 051 € | - | 0 € | 23 051 € |
| 2023 | 1 380 303 € | - | - | - | - | - | - | 1 267 732 € | 112 571 € | 0 € | 124 822 € | 413 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 338 € | 0 € | -12 338 € | - | 0 € | -12 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 053 € | 0 € | 101 294 € | 2073 € | 183 420 € | 0 € | 0 € | 0 € | 0 € | 183 420 € | - | 231 285 € | 0 € | 0 € | -47 865 € | 183 420 € | 183 420 € |
| 2023 | 48 152 € | 0 € | 105 737 € | 1782 € | 155 671 € | 0 € | 0 € | 0 € | 0 € | 155 671 € | - | 226 587 € | 0 € | 0 € | -70 916 € | 155 671 € | 155 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 807 840 € | 7.2% | 177 060 € | 361 370 € | 59-2% |
| 2023 | 753 880 € | 6.9% | 161 690 € | 343 550 € | 600% |
| 2022 | 705 160 € | - | 145 740 € | 324 260 € | 60 |