| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 45 612 € | - | - | - | - | - | - | 42 878 € | 2734 € | 0 € | 601 € | 0 € | 1194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 939 € | 0 € | 939 € | - | 0 € | 939 € |
| 2020 | 15 825 € | - | - | - | - | - | - | 11 450 € | 4375 € | 0 € | 75 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4303 € | 50 € | 4253 € | - | 0 € | 4253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5770 € | 0 € | 447 € | 0 € | 6217 € | 0 € | 0 € | 6360 € | 6360 € | 12 577 € | - | 7377 € | 0 € | 0 € | 5200 € | 12 577 € | 12 577 € |
| 2020 | 8124 € | 0 € | 157 € | 0 € | 8281 € | 0 € | 0 € | 0 € | 0 € | 8281 € | - | 4020 € | 0 € | 0 € | 4261 € | 8281 € | 8281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||