| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 176 277 € | - | - | - | - | - | - | 784 714 € | 391 563 € | 0 € | 59 187 € | 0 € | 71 262 € | 0 € | 0 € | 0 € | - | 97 € | - | - | 261 017 € | 21 924 € | 239 093 € | - | 0 € | 239 093 € |
| 2024 | 688 561 € | - | - | - | - | - | - | 453 892 € | 234 669 € | 0 € | 64 456 € | 0 € | 49 625 € | 0 € | 0 € | 0 € | - | 354 € | - | - | 120 234 € | 16 538 € | 103 696 € | - | 0 € | 103 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 142 375 € | 0 € | 29 989 € | 0 € | 172 364 € | 0 € | 0 € | 1 014 993 € | 1 014 993 € | 1 187 357 € | - | 152 193 € | 0 € | 0 € | 1 035 164 € | 1 187 357 € | 1 187 357 € |
| 2024 | 996 € | 0 € | 10 127 € | 0 € | 11 123 € | 0 € | 0 € | 917 204 € | 917 204 € | 928 327 € | - | 77 407 € | 0 € | 0 € | 850 920 € | 928 327 € | 928 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 390 € | 14.3% | 61 030 € | 103 780 € | 15-17% |
| 2023 | 350 610 € | 20.6% | 66 940 € | 114 360 € | 18-18% |
| 2022 | 441 820 € | - | 94 690 € | 160 020 € | 22 |