| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 572 315 € | - | - | - | - | - | - | 510 790 € | 61 525 € | 2851 € | 42 879 € | 4508 € | 196 € | 0 € | 0 € | 0 € | - | 4706 € | - | - | 15 401 € | 0 € | 15 401 € | - | 0 € | 15 401 € |
| 2024 | 357 271 € | - | - | - | - | - | - | 413 819 € | -56 548 € | 2155 € | 50 138 € | 19 616 € | 669 € | 0 € | 0 € | 0 € | - | 4443 € | - | - | -94 337 € | 0 € | -94 337 € | - | 0 € | -94 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 334 € | 0 € | 3681 € | 7089 € | 37 104 € | 0 € | 28 € | 65 421 € | 65 449 € | 102 553 € | - | 88 470 € | 5381 € | 0 € | 8702 € | 102 553 € | 102 553 € |
| 2024 | 21 975 € | 0 € | 3165 € | 5893 € | 31 033 € | 0 € | 61 € | 71 354 € | 71 415 € | 102 448 € | - | 93 795 € | 4399 € | 0 € | 4254 € | 102 448 € | 102 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 210 € | 49.3% | 17 240 € | 47 970 € | 15-50% |
| 2023 | 189 580 € | 31.8% | 32 820 € | 79 520 € | 30+30% |
| 2022 | 143 870 € | - | 35 530 € | 76 960 € | 23 |