| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 568 596 € | - | - | - | - | - | - | 4 332 830 € | 235 766 € | 348 € | 52 739 € | 150 € | 33 176 € | 0 € | 0 € | 1753 € | - | 69 428 € | - | - | 81 978 € | 11 026 € | 70 952 € | - | 0 € | 70 952 € |
| 2023 | 6 138 792 € | - | - | - | - | - | - | 6 240 062 € | -101 270 € | 516 € | 41 648 € | 0 € | 19 754 € | 0 € | 0 € | 4936 € | - | 53 153 € | - | - | -211 405 € | 0 € | -211 405 € | - | 0 € | -211 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 210 804 € | 279 248 € | 490 052 € | 0 € | 0 € | 216 198 € | 216 198 € | 706 250 € | - | 673 880 € | 70 948 € | 0 € | -38 578 € | 706 250 € | 706 250 € |
| 2023 | 0 € | 0 € | 431 231 € | 393 206 € | 824 437 € | 0 € | 348 € | 220 398 € | 220 746 € | 1 045 183 € | - | 1 024 827 € | 129 886 € | 0 € | -109 530 € | 1 045 183 € | 1 045 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 221 180 € | 56.9% | 10 180 € | 19 940 € | 3+50% |
| 2023 | 513 120 € | 14.9% | 7850 € | 15 770 € | 20% |
| 2022 | 446 760 € | - | 7160 € | 13 970 € | 2 |