| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 23 276 € | - | - | - | - | - | - | 23 408 € | -132 € | 15 683 € | 3166 € | 948 € | 1879 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 912 € | 0 € | -19 912 € | - | 0 € | -19 912 € |
| 2022 | 364 175 € | - | - | - | - | - | - | 107 790 € | 256 385 € | 170 202 € | 4958 € | 3633 € | 13 368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 490 € | 0 € | 71 490 € | - | 0 € | 71 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3374 € | 0 € | 12 414 € | 0 € | 15 788 € | 0 € | 0 € | 0 € | 0 € | 15 788 € | - | 36 423 € | 29 735 € | 0 € | -50 370 € | 15 788 € | 15 788 € |
| 2022 | 31 095 € | 0 € | 14 103 € | 0 € | 45 198 € | 0 € | 0 € | 0 € | 0 € | 45 198 € | - | 43 651 € | 32 005 € | 0 € | -30 458 € | 45 198 € | 45 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5040 € | 83.7% | 1410 € | 4040 € | 1-80% |
| 2022 | 30 960 € | - | 10 180 € | 21 330 € | 5 |