| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 769 € | - | - | - | - | - | - | 17 906 € | -2137 € | 0 € | 144 € | 777 € | 281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1785 € | 0 € | -1785 € | - | 0 € | -1785 € |
| 2023 | 19 311 € | - | - | - | - | - | - | 24 868 € | -5557 € | 0 € | 2600 € | 197 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8078 € | 0 € | -8078 € | - | 0 € | -8078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 € | 0 € | 17 € | 4263 € | 4388 € | 0 € | 0 € | 6651 € | 6651 € | 11 039 € | - | 1777 € | 0 € | 0 € | 9262 € | 11 039 € | 11 039 € |
| 2023 | 197 € | 0 € | 0 € | 3624 € | 3821 € | 0 € | 508 € | 11 077 € | 11 585 € | 15 406 € | - | 4358 € | 0 € | 0 € | 11 048 € | 15 406 € | 15 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1790 € | 64.6% | 530 € | 730 € | 20% |
| 2023 | 5060 € | 49.7% | 1130 € | 1960 € | 20% |
| 2022 | 10 060 € | - | 1630 € | 2650 € | 2 |