| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1510 € | 0 € | 0 € | 0 € | 0 € | 4 € | 0 € | - | - | - | - | - | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1367 € | 50 € | 1317 € | - | 0 € | 1317 € |
| 2024 | 924 € | 0 € | 0 € | 2000 € | 0 € | 195 € | 5129 € | - | - | - | - | - | 995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3395 € | 0 € | -3395 € | - | 0 € | -3395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1599 € | 0 € | 2000 € | 0 € | 3599 € | 0 € | 0 € | 0 € | 0 € | 3599 € | - | 1953 € | 0 € | 0 € | 1646 € | 3599 € | 3599 € |
| 2024 | 226 € | 0 € | 2000 € | 0 € | 2226 € | 0 € | 0 € | 0 € | 0 € | 2226 € | - | 1897 € | 0 € | 0 € | 329 € | 2226 € | 2226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 8.3% | 40 € | 60 € | 10% |
| 2023 | 120 € | 90.9% | 50 € | 70 € | 1 |
| 2022 | 1320 € | - | 80 € | 130 € | - |