| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 616 € | - | - | - | - | - | - | 30 993 € | 21 623 € | 0 € | 19 335 € | 0 € | 19 489 € | 0 € | 0 € | 176 € | - | 153 € | - | - | -17 178 € | 0 € | -17 178 € | - | 0 € | -17 178 € |
| 2023 | 101 214 € | - | - | - | - | - | - | 52 482 € | 48 732 € | 0 € | 5569 € | 0 € | 52 886 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9723 € | 0 € | -9723 € | - | 0 € | -9723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 421 € | 0 € | 45 259 € | 93 609 € | 172 289 € | 6644 € | 0 € | 60 843 € | 67 487 € | 239 776 € | - | 84 488 € | 0 € | 0 € | 155 288 € | 239 776 € | 239 776 € |
| 2023 | 54 719 € | 0 € | 71 786 € | 34 360 € | 160 865 € | 0 € | 0 € | 69 026 € | 69 026 € | 229 891 € | - | 57 426 € | 0 € | 0 € | 172 465 € | 229 891 € | 229 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 870 € | 50.9% | 5970 € | 11 060 € | 30% |
| 2023 | 26 220 € | 4.5% | 10 940 € | 18 130 € | 3-25% |
| 2022 | 27 450 € | - | 8540 € | 17 130 € | 4 |