| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 40 895 € | - | - | - | - | - | - | 43 637 € | -2742 € | 2840 € | 5433 € | 0 € | 8687 € | 0 € | 0 € | 0 € | - | 13 750 € | - | - | -33 452 € | 0 € | -33 452 € | - | 0 € | -33 452 € |
| 2021 | 57 869 € | - | - | - | - | - | - | 82 443 € | -24 574 € | 4371 € | 3370 € | 0 € | 10 739 € | 0 € | 0 € | 0 € | - | 2734 € | - | - | -45 788 € | 35 € | -45 823 € | - | 0 € | -45 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1333 € | 0 € | 2041 € | 22 724 € | 26 098 € | 0 € | 20 062 € | 11 297 € | 31 359 € | 57 457 € | - | 169 206 € | 66 868 € | 0 € | -178 617 € | 57 457 € | 57 457 € |
| 2021 | 15 263 € | 0 € | 5485 € | 22 724 € | 43 472 € | 0 € | 20 071 € | 13 760 € | 33 831 € | 77 303 € | - | 155 600 € | 66 868 € | 0 € | -145 165 € | 77 303 € | 77 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6700 € | 12.0% | 1560 € | 2080 € | 10% |
| 2023 | 5980 € | 72.3% | 360 € | 90 € | 10% |
| 2022 | 3470 € | - | 310 € | 980 € | 1 |