SIA "O.A.G. Projekti" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	227 304 €	0 €	0 €	25 889 €	148 979 €	34 914 €	0 €	-	-	-	-	-	121 833 €	0 €	0 €	365 €	-	6779 €	-	-	-58 947 €	262 €	-59 209 €	-	0 €	-59 209 €
2023	275 592 €	0 €	0 €	0 €	168 835 €	112 800 €	0 €	-	-	-	-	-	70 628 €	0 €	0 €	1866 €	-	7051 €	-	-	-81 856 €	0 €	-81 856 €	-	0 €	-81 856 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	6179 €	0 €	58 014 €	1172 €	65 365 €	25 490 €	0 €	467 885 €	493 375 €	558 740 €	-	246 423 €	483 521 €	0 €	-171 204 €	558 740 €	558 740 €
2023	17 217 €	0 €	73 709 €	1463 €	92 389 €	26 310 €	0 €	509 978 €	536 288 €	628 677 €	-	199 682 €	540 990 €	0 €	-111 995 €	628 677 €	628 677 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	21 450 €	62.6%	7660 €	13 240 €	11-35%
2023	57 420 €	40.9%	14 280 €	32 840 €	17+6%
2022	40 740 €	-	10 420 €	24 170 €	16