| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 763 € | - | - | - | - | - | - | 4 € | 759 € | 0 € | 552 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 196 € | 50 € | 146 € | - | 0 € | 146 € |
| 2024 | 6282 € | - | - | - | - | - | - | 98 € | 6184 € | 0 € | 6393 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -212 € | 50 € | -262 € | - | 0 € | -262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 370 € | 0 € | 0 € | 0 € | 370 € | 0 € | 0 € | 0 € | 0 € | 370 € | - | 6800 € | 0 € | 0 € | -6430 € | 370 € | 370 € |
| 2024 | 5 € | 0 € | 935 € | 0 € | 940 € | 0 € | 0 € | 75 € | 75 € | 1015 € | - | 7591 € | 0 € | 0 € | -6576 € | 1015 € | 1015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 83.3% | 0 € | 0 € | 10% |
| 2023 | 360 € | 25.0% | 30 € | 50 € | 10% |
| 2022 | 480 € | - | 220 € | 370 € | 1 |