| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3460 € | - | - | - | - | - | - | 0 € | 3460 € | 2783 € | 66 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 608 € | 50 € | 558 € | - | 0 € | 558 € |
| 2023 | 2880 € | - | - | - | - | - | - | 0 € | 2880 € | 2670 € | 89 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 121 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 547 € | 0 € | 1972 € | 0 € | 2519 € | 0 € | 6906 € | 0 € | 6906 € | 9425 € | - | 1320 € | 0 € | 0 € | 8105 € | 9425 € | 9425 € |
| 2023 | 0 € | 0 € | 1490 € | 0 € | 1490 € | 0 € | 8817 € | 0 € | 8817 € | 10 307 € | - | 2760 € | 0 € | 0 € | 7547 € | 10 307 € | 10 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 46.7% | 10 € | 10 € | - |
| 2023 | 150 € | 88.6% | 150 € | 0 € | - |
| 2022 | 1320 € | - | 640 € | 680 € | - |