| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 134 € | - | - | - | - | - | - | 142 820 € | 179 314 € | 6043 € | 1919 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 352 € | 0 € | 171 352 € | - | 0 € | 171 352 € |
| 2023 | 367 285 € | - | - | - | - | - | - | 138 890 € | 228 395 € | 3144 € | 9373 € | 0 € | 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 215 674 € | 1448 € | 214 226 € | - | 0 € | 214 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 487 998 € | 0 € | 56 644 € | 18 581 € | 563 223 € | 0 € | 0 € | 51 150 € | 51 150 € | 614 373 € | - | 16 860 € | 10 668 € | 0 € | 586 845 € | 614 373 € | 614 373 € |
| 2023 | 363 509 € | 0 € | 29 675 € | 3490 € | 396 674 € | 0 € | 0 € | 58 728 € | 58 728 € | 455 402 € | - | 24 950 € | 14 958 € | 0 € | 415 494 € | 455 402 € | 455 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 050 € | 10.9% | 13 340 € | 20 630 € | 40% |
| 2023 | 76 350 € | 54.8% | 9150 € | 17 510 € | 4+33% |
| 2022 | 49 310 € | - | 3970 € | 8880 € | 3 |