| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 340 749 € | - | - | - | - | - | - | 243 367 € | 97 382 € | 0 € | 58 007 € | 6680 € | 26 151 € | 0 € | 0 € | 0 € | - | 3064 € | - | - | 16 840 € | 0 € | 16 840 € | - | 0 € | 16 840 € |
| 2023 | 328 973 € | - | - | - | - | - | - | 269 368 € | 59 605 € | 0 € | 9363 € | 17 355 € | 0 € | 0 € | 0 € | 0 € | - | 3239 € | - | - | 64 358 € | 0 € | 64 358 € | - | 0 € | 64 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 223 902 € | 0 € | 90 089 € | 7954 € | 321 945 € | 0 € | 0 € | 70 186 € | 70 186 € | 392 131 € | - | 121 857 € | 27 744 € | 0 € | 242 530 € | 392 131 € | 392 131 € |
| 2023 | 177 890 € | 0 € | 80 316 € | 8157 € | 266 363 € | 0 € | 0 € | 45 488 € | 45 488 € | 311 851 € | - | 19 902 € | 27 387 € | 0 € | 264 562 € | 311 851 € | 311 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 690 € | 6.2% | 21 240 € | 38 750 € | 10+11% |
| 2023 | 100 970 € | 30.3% | 19 180 € | 33 500 € | 9+13% |
| 2022 | 77 490 € | - | 13 320 € | 24 520 € | 8 |