| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 642 € | - | - | - | - | - | - | 25 644 € | -8002 € | 2398 € | 2229 € | 4133 € | 154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8650 € | 0 € | -8650 € | - | 0 € | -8650 € |
| 2024 | 13 441 € | - | - | - | - | - | - | 21 376 € | -7935 € | 2288 € | 2215 € | 0 € | 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 761 € | 0 € | -12 761 € | - | 0 € | -12 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 161 € | 0 € | 12 499 € | 44 873 € | 57 533 € | 0 € | 0 € | 3998 € | 3998 € | 61 531 € | - | 24 420 € | 31 981 € | 0 € | 5130 € | 61 531 € | 61 531 € |
| 2024 | 152 € | 0 € | 9668 € | 50 891 € | 60 711 € | 0 € | 0 € | 9329 € | 9329 € | 70 040 € | - | 30 743 € | 25 517 € | 0 € | 13 780 € | 70 040 € | 70 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4100 € | 168.0% | 630 € | 1030 € | 10% |
| 2023 | 1530 € | 12.5% | 1300 € | 2080 € | 10% |
| 2022 | 1360 € | - | 1340 € | 2220 € | 1 |