| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 122 € | - | - | - | - | - | - | 144 970 € | 28 152 € | 36 735 € | 4425 € | 0 € | 2532 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -15 554 € | 0 € | -15 554 € | - | 0 € | -15 554 € |
| 2023 | 62 085 € | - | - | - | - | - | - | 43 484 € | 18 601 € | 11 102 € | 1883 € | 74 € | 690 € | 0 € | 0 € | 0 € | - | 184 € | - | - | 4816 € | 50 € | 4766 € | - | 0 € | 4766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6802 € | 0 € | 4066 € | 0 € | 10 868 € | 0 € | 0 € | 0 € | 0 € | 10 868 € | - | 23 622 € | 0 € | 0 € | -12 754 € | 10 868 € | 10 868 € |
| 2023 | 5129 € | 0 € | 78 € | 0 € | 5207 € | 0 € | 0 € | 0 € | 0 € | 5207 € | - | 846 € | 0 € | 0 € | 4361 € | 5207 € | 5207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 1400.0% | 180 € | 0 € | - |
| 2023 | 50 € | 16.7% | 0 € | 0 € | - |
| 2022 | 60 € | - | 0 € | 0 € | - |