| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 357 701 € | - | - | - | - | - | - | 360 253 € | -2552 € | 0 € | 0 € | 5357 € | 1420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1385 € | 0 € | 1385 € | - | 0 € | 1385 € |
| 2023 | 341 831 € | - | - | - | - | - | - | 319 214 € | 22 617 € | 0 € | 0 € | 13 009 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 606 € | 0 € | 35 606 € | - | 0 € | 35 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 180 € | 0 € | 15 986 € | 950 € | 30 116 € | 0 € | 0 € | 33 203 € | 33 203 € | 63 319 € | - | 26 966 € | 0 € | 0 € | 36 353 € | 63 319 € | 63 319 € |
| 2023 | 25 442 € | 0 € | 11 510 € | 0 € | 36 952 € | 0 € | 0 € | 24 611 € | 24 611 € | 61 563 € | - | 20 130 € | 6465 € | 0 € | 34 968 € | 61 563 € | 61 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 550 € | 15.1% | 12 370 € | 29 550 € | 7-22% |
| 2023 | 81 910 € | 73.4% | 11 010 € | 30 870 € | 90% |
| 2022 | 47 240 € | - | 5950 € | 20 950 € | 9 |