| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 195 € | - | - | - | - | - | - | 46 987 € | 25 208 € | 212 € | 532 € | 3 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 450 € | 0 € | 24 450 € | - | 0 € | 24 450 € |
| 2023 | 60 663 € | - | - | - | - | - | - | 39 869 € | 20 794 € | 585 € | 532 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 663 € | 0 € | 19 663 € | - | 0 € | 19 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5928 € | 0 € | 4202 € | 3767 € | 13 897 € | 16 000 € | 0 € | 9429 € | 25 429 € | 39 326 € | - | 1959 € | 0 € | 0 € | 37 367 € | 39 326 € | 39 326 € |
| 2023 | 6062 € | 0 € | 2661 € | 6387 € | 15 110 € | 0 € | 0 € | 4442 € | 4442 € | 19 552 € | - | 6635 € | 0 € | 0 € | 12 917 € | 19 552 € | 19 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 77.2% | 480 € | 2950 € | 20% |
| 2023 | 4470 € | 81.0% | 380 € | 2290 € | 20% |
| 2022 | 2470 € | - | 40 € | 1470 € | 2 |