| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 438 € | - | - | - | - | - | - | 45 503 € | -2065 € | 0 € | 1996 € | 0 € | 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4195 € | 148 € | -4343 € | - | 0 € | -4343 € |
| 2023 | 15 591 € | - | - | - | - | - | - | 2305 € | 13 286 € | 87 € | 227 € | 0 € | 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 227 € | 225 € | 12 002 € | - | 0 € | 12 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 489 € | 0 € | 0 € | 30 086 € | 65 575 € | 0 € | 0 € | 0 € | 0 € | 65 575 € | - | 48 079 € | 0 € | 0 € | 17 496 € | 65 575 € | 65 575 € |
| 2023 | 407 € | 0 € | 0 € | 9852 € | 10 259 € | 0 € | 0 € | 22 093 € | 22 093 € | 32 352 € | - | 9925 € | 0 € | 0 € | 22 427 € | 32 352 € | 32 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | 76.7% | 150 € | 240 € | - |
| 2023 | 300 € | 57.1% | 0 € | 0 € | - |
| 2022 | 700 € | - | 190 € | 310 € | - |