| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 461 € | - | - | - | - | - | - | 148 639 € | 24 822 € | 0 € | 15 949 € | 1741 € | 2269 € | 0 € | 0 € | 0 € | - | 4173 € | - | - | 4172 € | 0 € | 4172 € | - | 0 € | 4172 € |
| 2023 | 172 173 € | - | - | - | - | - | - | 0 € | 172 173 € | 135 840 € | 8569 € | 1102 € | 1463 € | 0 € | 0 € | 0 € | - | 3840 € | - | - | 23 563 € | 10 € | 23 553 € | - | 0 € | 23 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 544 € | 0 € | 4886 € | 3496 € | 34 926 € | 0 € | 0 € | 99 282 € | 99 282 € | 134 208 € | - | 99 503 € | 18 606 € | 0 € | 16 099 € | 134 208 € | 134 208 € |
| 2023 | 29 732 € | 0 € | 3333 € | 8520 € | 41 585 € | 0 € | 0 € | 116 320 € | 116 320 € | 157 905 € | - | 8507 € | 137 470 € | 36 € | 11 892 € | 157 905 € | 157 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 780 € | 0.4% | 4020 € | 14 550 € | 50% |
| 2023 | 38 930 € | 7.9% | 3440 € | 12 530 € | 50% |
| 2022 | 42 270 € | - | 7450 € | 15 680 € | 5 |