| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 132 € | - | - | - | - | - | - | 281 186 € | 4946 € | 0 € | 628 € | 24 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4285 € | 0 € | 4285 € | - | 0 € | 4285 € |
| 2023 | 446 322 € | - | - | - | - | - | - | 379 445 € | 66 877 € | 0 € | 822 € | 0 € | 455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 600 € | 0 € | 65 600 € | - | 0 € | 65 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 317 € | 0 € | 116 471 € | 259 641 € | 513 429 € | 0 € | 0 € | 0 € | 0 € | 513 429 € | - | 87 635 € | 0 € | 0 € | 425 794 € | 513 429 € | 513 429 € |
| 2023 | 93 559 € | 0 € | 155 168 € | 264 803 € | 513 530 € | 0 € | 0 € | 0 € | 0 € | 513 530 € | - | 92 021 € | 0 € | 0 € | 421 509 € | 513 530 € | 513 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 120 € | 12.1% | 11 400 € | 43 100 € | 19-24% |
| 2023 | 41 100 € | 85.9% | 13 590 € | 57 080 € | 25-4% |
| 2022 | 22 110 € | - | 8600 € | 46 640 € | 26 |