| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 751 805 € | - | - | - | - | - | - | 521 734 € | 230 071 € | 71 918 € | 85 025 € | 0 € | 50 234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 894 € | 0 € | 22 894 € | - | 0 € | 22 894 € |
| 2023 | 706 072 € | - | - | - | - | - | - | 607 149 € | 98 923 € | 116 303 € | 25 714 € | 90 557 € | 27 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 591 € | 0 € | 19 591 € | - | 0 € | 19 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 233 € | 0 € | 107 149 € | 318 520 € | 488 902 € | 2000 € | 0 € | 13 019 € | 15 019 € | 503 921 € | - | 380 666 € | 0 € | 0 € | 123 255 € | 503 921 € | 503 921 € |
| 2023 | 15 452 € | 0 € | 105 552 € | 370 312 € | 491 316 € | 0 € | 0 € | 39 524 € | 39 524 € | 530 840 € | - | 430 479 € | 0 € | 0 € | 100 361 € | 530 840 € | 530 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 550 € | 1.9% | 22 570 € | 45 860 € | 13-41% |
| 2023 | 122 910 € | 55.7% | 20 030 € | 53 460 € | 22-8% |
| 2022 | 78 950 € | - | 14 780 € | 42 760 € | 24 |