| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 346 085 € | - | - | - | - | - | - | 318 150 € | 27 935 € | 0 € | 13 661 € | 0 € | 1385 € | 0 € | 0 € | 1376 € | - | 453 € | - | - | 13 812 € | 0 € | 13 812 € | - | 0 € | 13 812 € |
| 2023 | 407 883 € | - | - | - | - | - | - | 394 358 € | 13 525 € | 0 € | 10 018 € | 1408 € | 710 € | 0 € | 0 € | 722 € | - | 381 € | - | - | 4546 € | 0 € | 4546 € | - | 0 € | 4546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 € | 0 € | 76 365 € | 9000 € | 85 486 € | 0 € | 0 € | 140 974 € | 140 974 € | 226 460 € | - | 71 339 € | 0 € | 0 € | 155 121 € | 226 460 € | 226 460 € |
| 2023 | 945 € | 0 € | 62 123 € | 10 520 € | 73 588 € | 0 € | 0 € | 129 114 € | 129 114 € | 202 702 € | - | 61 393 € | 0 € | 0 € | 141 309 € | 202 702 € | 202 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 850 € | 11.9% | 22 840 € | 50 430 € | 7-22% |
| 2023 | 73 610 € | 112.7% | 26 930 € | 56 980 € | 9+125% |
| 2022 | 34 610 € | - | 9460 € | 23 900 € | 4 |