| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 26 842 € | - | - | - | - | - | - | 0 € | 26 842 € | 31 967 € | 2161 € | 42 € | 1034 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8278 € | 98 € | -8376 € | - | 0 € | -8376 € |
| 2021 | 71 708 € | - | - | - | - | - | - | 0 € | 71 708 € | 65 434 € | 1827 € | 110 € | 857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3700 € | 14 € | 3686 € | - | 0 € | 3686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8943 € | 0 € | 14 € | 0 € | 8957 € | 0 € | 0 € | 810 € | 810 € | 9767 € | - | 12 369 € | 7470 € | 0 € | -10 072 € | 9767 € | 9767 € |
| 2021 | 9909 € | 0 € | 14 € | 0 € | 9923 € | 0 € | 0 € | 1058 € | 1058 € | 10 981 € | - | 10 907 € | 1770 € | 0 € | -1696 € | 10 981 € | 10 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1640 € | 17.1% | 670 € | 1270 € | 10% |
| 2022 | 1400 € | - | 260 € | 610 € | 1 |